State Profile for Michigan - 2012



State Controls Information

Cost Report Counts Population
Total Hospital Count 171 Total Population on July 31, 2012 9,898,289
Total Cost Reports Filed in 2012 173 Total Births 113,055
Total Cost Reports Submitted 2 Total Deaths 89,045
Total Cost Reports Settled 92 Net Population Natural Change 24,010
Total Cost Reports Reopened 61 Total International Migration 24,499
Total Cost Reports Ammended 1 Total Domestic Migration -32,995
Total Cost Reports Audited 17 Total Residual -278
Net Population Change 15,236

State Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,314,609,620 Total Charges 68,601,002,364
Fixed Assets 14,508,099,679 Contract Allowance 41,979,567,462
Other Assets 11,342,895,675 Operating Revenue 26,621,434,902
Total Assets 34,165,604,974 Operating Expenses 27,545,530,007
Current Liabilities 4,441,738,371 Operating Margin -924,095,105
Long Term Liabilities 14,341,881,304 Other Income 2,109,336,784
Total Equity 15,384,234,510 Other Expense 192,947,089
Total Liabilities and Equity 34,167,854,185 Net Profit or Loss 992,294,590

State Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,122 Revenue per Bed $1,254,663 Revenue per Person $2,689
Net Margin per Discharge ($803) Net Margin per Bed ($43,552) Net Margin per Person ($93)
Net Profit per Discharge $862 Net Profit per Bed $46,767 Net Profit per Person $100
Net Fixed Assets per Discharge $12,601 Net Fixed Assets per Bed $683,764 Net Fixed Assets per Bed $1,466
Long Term Debt per Discharge $12,457 Long Term Debt per Bed $675,930 Long Term Debt per Person $1,449
Persons per Discharge 0 Persons per Bed 466
Occupancy Rate 64.3 %
Length of Stay 5 Days

State Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 9 Net Fixed Assets 8 Population Estimate 9
Total Revenue 8 Long Term Liabilities 6 Total Patient Discharges 8
Net Margin 58 Total Patient Beds 9
Net Profit or Loss 14

State Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,168,833,659 6,628,037,045 0.6290
31 Intensive Care Unit 853,328,065 1,737,215,583 0.4912
32 Coronary Care Unit 163,024,213 353,622,813 0.4610
43 Nursery 146,856,515 302,192,718 0.4860
44 Skilled Nursing Care 126,568,925 135,537,018 0.9338
50 Operating Room 2,134,450,249 7,327,675,508 0.2913
51 Recovery Room 207,250,391 640,710,205 0.3235
52 Labor and Delivery Room 331,732,135 630,038,585 0.5265

State General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 764,509,228 13 Nursing Administration 306,451,369
02,03 Captial Related - Movable Equipment 669,331,898 14 Central Services and Supply 119,923,076
04 Employee Benefits 1,775,549,786 15 Pharmacy 432,493,117
05 Administrative and General 3,659,528,760 16 Medical Records and Medical Library 279,769,844
06 Maintenance and Repairs 417,276,865 17 Social Services 132,002,464
07 Operation of Plant 524,665,199 18 Other General Service Expense 41,390,179
08,09 Laundry, Linen and Housekeeping 344,523,283 19 Non Physician Anesthetist 507,827
10,11 Dietary and Cafeteria 274,481,850 20,21,22,23 Education Programs 708,064,578
Total General Service Cost Centers 10,450,469,323

State Profile for Michigan - 2012